Ocado Group PLC (LON:OCDO) has announced its full year results for the 52 weeks ended 29 November 2020.
Financial highlights
· 35% Retail Revenue growth, reflecting strong demand for online grocery in the UK
· Fees invoiced to International Solutions partners of £123.9 million, up over 52%, bringing the total of unrecognised fees to £256m
· International Solutions revenue includes the first capacity-related fees from the successful opening of first international Customer Fulfilment Centres for Groupe Casino and Sobeys
· “Other” includes £7.9m of non-recurring costs attributable to FX charges and other costs relating to the acquisition of Kindred Systems and Haddington Dynamics
· Group EBITDA was £73.1 million, reflecting the strong revenue growth and operational gearing at Ocado Retail offset by a negative contribution from International Solutions
· UK Solutions & Logistics EBITDA was lower due to investment in more capacity and technology
· Loss before tax was £(44.0) million
· Funding position strengthened to £2.1 billion following the £600 million convertible bond issue in December 2019, and £1 billion convertible bond and share placing in June 2020
· We continued to invest for faster growth; in facilities for our clients, and in improving our platform and capabilities
£m | FY 2020 | FY 2019 | Change vs FY 2019 % |
Revenue | |||
Retail* | 2,188.6 | 1,618.1 | 35.3% |
UK Solutions & Logistics* | 654.3 | 576.0 | 13.6% |
International Solutions*Inter-Segment & Other | 16.6(527.7) | 0.5(438.0) | — |
Group3 | 2,331.8 | 1,756.6 | 32.7% |
EBITDA | |||
Retail* | 148.5 | 40.6 | 265.8% |
UK Solutions & Logistics*1International Solutions*1 | 44.4(83.3) | 72.1(54.9) | (38.4)%(51.7)% |
Other*1 | (36.5) | (14.2) | (157.0)% |
Group*4,5 | 73.1 | 43.3 | 68.8% |
Exceptionals2 | 104.6 | (94.1) | |
Loss before tax | (44.0) | (214.5) | |
Capital Expenditure | 525.6 | 260.7 | |
Cash and cash equivalents and treasury deposits | 2,076.8 | 750.6 | |
Net cash and treasury deposits* | 671.6 | 142.4 |
Notes:
1. Other excludes eliminations of £(0.3) million in FY 2019. Prior year segmental EBITDA for the UK Solutions & Logistics, International Solutions and Other segments re-presented following a review and re-allocation between segments of Group administration costs. Nil impact on Group and Retail EBITDA. See note 2.1 in the condensed financial statements.
2. Primarily due to Andover fire with £99.9 million net insurance reimbursement recognised in the year for rebuilding the CFC and business interruption
* These measures are Alternative Performance Measures, refer to the section “Alternative Performance Measures” in the condensed financial statements.
See page 4 for Notes Continued
Tim Steiner, Chief Executive Officer of Ocado Group, said:
“As we reflect on 2020 I would first and foremost like to pay tribute to the remarkable work of our colleagues in exceptionally challenging circumstances. The Group’s performance over the course of the year is testament to their dedication and I am confident that their adaptability and resilience will enable us to take full advantage of the opportunities ahead.
The rapid acceleration of many pre-existing trends in business and society has been a feature of the Covid-19 crisis and the dramatic channel shift in grocery is a clear example of this. The landscape for food retailing is changing, for good. As we look ahead to a post-vaccine world and a return to a new normality, Ocado Group is very well placed to enable our grocery partners worldwide to bring the best customer experience to market, responsibly, with high levels of hygiene and superior, sustainable, and proven economics.
Going forward, customers who have experienced the benefits of online grocery shopping are likely to become ever more discerning. Winners in the online channel will need to offer the very highest standards of customer service and the ability to serve a full range of customer missions. These include the full family basket as well as the convenience shop, the option of direct to home or pick up at the store, the same day or next day. With the standard-sized CFC as an anchor, we can enable our partners to offer customers a best-in-class immediacy service alongside the geographic flexibility of mini-CFCs together with the additional, tactical advantages of In-Store Fulfilment roll out. The uniquely flexible Ocado Smart Platform allows our partners to offer all this, supported by proprietary technology which is constantly evolving thanks to our growing capacity to innovate. We believe strongly that our platform will help our partners deliver a market-leading service to their customers, as the very promising initial results from our partners Groupe Casino and Sobeys have shown.
We also look forward to welcoming shortly both a new Chairman and CFO and the fresh perspectives they will bring on our growth opportunities. With Kroger’s first CFC set to go-live in H1, and seven of our nine partners likely to be on the OSP by the end of the year, we are very excited to be ever closer to our ambition of changing the way the world shops.”
Key milestones in 2020
The grocery landscape worldwide is changing, for good
· The pandemic has accelerated the rate of channel shift to online. Online grocery market share in the UK has nearly doubled over the last year to 14%, according to Kantar. Similar trends are observable in the United States as well as many other countries around the world.
· Many customers who have tried online grocery for the first time have seen the benefits and are saying they are unlikely to revert to pre-crisis shopping habits. According to a recent survey by CH Robinson, for example, 54% of US customers have bought produce online for the first time during the crisis with 7 out of 10 saying they will continue to do so when the pandemic is over.
· Ocado Group is supporting grocery partners across the world to bring the benefits of online grocery to more customers, faster. The first international CFCs were opened successfully in Paris in April for Groupe Casino and in Toronto in May for Sobeys. A number of partners, already committed to opening CFCs in their local market, have also adopted In-Store Fulfilment, the enhanced store pick software that forms part of our flexible Ocado Smart Platform, in order to reach more customers faster. As a result of Covid-19 travel restrictions, it has been more difficult to progress discussions with potential Solutions customers. However, we are making progress and seven out of nine of Ocado’s current partners will be using our platform by the end of the current financial year.
Delivering best in class customer experience
· Ocado Retail, the JV between Ocado Group and M&S, achieved leading customer service metrics over the year, despite the disruptive impact of the Covid-19 crisis.
· Groupe Casino has also reported a NPS of up to 65% following the launch of its Monoprix.fr service.
Investing in technology innovation to raise the bar further
· Ocado Technology has hired 500 new colleagues during the year and is in the process of hiring up to 600 more in the coming year, including recent acquisitions, with 40% of these colleagues in advanced technology areas such as perception and handling robotics. The balance will support execution as we scale up for OSP partners.
· The strategic acquisitions of Kindred Systems and Haddington Dynamics, which completed after the year end, bring almost 100 new colleagues to Ocado Group, on top of those hired in the year and accelerate the timeline to deliver commercial solutions for robotic picking for partners.
· We have invested in seismic grid technology for Aeon as well as other partners operating in seismic areas.
Serving the whole range of customer missions
· In 2020, Ocado Group has significantly strengthened and broadened the OSP “ecosystem” available to its partners
· The first micro site, in West London, Ocado Zoom, is already full, a year ahead of schedule. A second London site has been secured and we are looking for an additional dozen sites within London’s M25 orbital motorway to support the ambitious roll-out plan of Ocado Retail.
· The first mini-CFC will open for Ocado Retail in the first quarter, in Bristol. Mini CFCs bring the efficiency benefits of our automated fulfilment model to areas of lower population density, which are not suited for the volumes of large CFCs, or the benefits of more same day service. Kroger has also ordered its first mini CFC which will open in 1H22 in Romulus, Michigan.
· In-Store Fulfilment is also available to assist partners who wish to bring an online grocery service to more customers, whether this be serving less densely populated areas or, for tactical reasons, accelerating the opening of an online grocery service to customers who will later be served by CFCs. Ocado’s In-Store Fulfilment solution includes proprietary software that supports human efforts to assemble orders and makes it easier and more efficient for them to find products when fulfilling customer orders. The roll out of ISF has already supported an over eight-fold increase in online capacity served by operational partners, including Morrisons and Bon Preu, through 2020, and Kroger, Sobeys and ICA will all be rolling out ISF nationwide over the course of 2021. We expect 6 OSP partners to be using ISF by 2025 in their stores.
Reducing our cost to serve
· We are taking learnings from the roll out of our first international CFCs, including more resilient training processes and improved operational reporting tools, and applying these to new projects going forward to continue to improve the launch and ramp process for partners.
· Our new generation bots will set new benchmarks for reliability, efficiency, performance and maintainability, resulting in lower cost of ownership. The 500 series bot is now live on the grid at the Bristol mini CFC, as we begin the stock build pre launch.
· Average engineering cost per order at Erith CFC has decreased by a further 20% in the year, with plans in place for further progress in the UK and internationally.
Expanding our market opportunities
· The grocery industry worldwide is worth £7.6tn. Key markets for Ocado Group – defined as those with at least five million population and a GDP per capita in excess of $25,000 – are worth £2.8tn, of which our current partners currently represent £210bn, or 7.5%. We see significant opportunity for them to grow sales from this level.
· The acquisitions in November 2020 of Kindred Systems and Haddington Dynamics allow us to accelerate the development of our robotic manipulation solutions, including their speed, accuracy, product range and economics, and therefore to monetise these solutions quicker. Given that the average annual costs of manual picking and decant per CFC are £7m, and we already have 55 CFCs on order, with more expected, this represents a significant future opportunity for both Ocado Group and its clients.
· We continue to expand our market opportunities outside of OSP and indeed grocery. The global market for robotic picking solutions, for example, is sizable – already over $3bn a year – with scope for very substantial growth in the future. Although the primary motivation of the acquisition of Kindred Systems and Haddington Dynamics was to materially reduce the cost of fulfilment in our partners’ CFCs, Kindred Systems already has a fast growing client base in apparel and logistics and we believe that the combination of our skills and experience will transform the way in which the retail industry as a whole processes orders online.
· Similarly, our investments in vertical farming through Jones Food Company and Infinite Acres, represent additional optionality for our partners while expanding the addressable markets in which the Group can create shareholder value. Barclays Research recently estimated the global market opportunity for vertical farming to be worth $50bn.
Outlook statement
· Revenue growth:
○ YoY Retail revenue growth highly dependent on length of Covid-19 restrictions. New capacity ramp up over the course of the year from 3 new UK CFCs, two of which are expected to open in the fourth quarter
○ Double digit percentage revenue growth in UK Solutions & Logistics, reflecting ramp-up of new UK capacity
○ International Solutions revenue from OSP partners expected to increase to around £50m, reflecting benefit of full year revenues from 2 CFC sites opened in FY20 and 2 new CFC sites expected to open in 1H21
· Growth of around 30% for invoiced International Solutions fees, reflecting the full year effect of existing CFC sites, together with fees for existing and new commitments
· EBITDA:
○ Covid-19 will continue to have a significant impact on Group performance
○ We are investing an additional £30m to accelerate investments in technology and platform, in response to the increased demand for online grocery
○ Additional capacity fees for UK CFC sites should broadly return UK Solutions & Logistics to 2019 EBITDA levels, including cost allocation changes
○ International Solutions EBITDA is expected to be lower, reflecting greater investment in building the business, more than offsetting the increase in revenue
· As a reminder, Ocado expects FY21 revenues to increase as a result of the acquisition of Kindred Systems and Haddington Dynamics by approximately £30 million with a small negative impact on EBITDA
· Total capital expenditure for the Group is expected to be around £700m reflecting increased investment in the UK and International CFC roll-out, whilst continuing to invest in our technology development and platforms
· Continue to target further Solutions deals which would generate additional cash fees but would negatively impact short term profits
Autostore update
In October 2020 legal proceedings were issued by Autostore against a number of Ocado entities in the USA and UK. Having analysed the claims we remain of the view that we do not infringe any valid Autostore rights. Their claim in East Virginia has been stayed and we have filed defences in all other forums, and have brought our own proceedings against Autostore in the USA for infringement of certain Ocado patents and violation of US antitrust laws. It is very difficult to predict litigation costs, but we expect to incur significantly more legal costs than in 2020. These will be treated as exceptional items.
Results presentation
A results webcast and Q&A will be held for investors and analysts at 9.30am today. The webcast and presentation can be accessed at: https://brrmedia.news/cw44x and will also be available on the Reports and Presentations page of our Group website. Analysts or investors who would like to ask a question in the session following the webcast will need to dial into the conference call using the dial in details. To participate use dial-in details +44 (0)330 336 9411 and confirmation code 1505296.
Notes continued
3. Revenue is online sales (net of returns) including charges for delivery but excluding relevant vouchers/offers and value added tax. The recharge of costs and associated fees to our UK Solutions clients and International Solutions clients are also included in revenue with the exception of recharges to Ocado Retail which are eliminated on consolidation.
4. EBITDA* is a non-GAAP measure which we define as earnings before net finance cost, taxation, depreciation, amortisation, impairment and exceptional items*
5. Group EBITDA reflects an IFRS 16 impact of £27.1m (FY19: £25.4m).
Financial Calendar
The schedule for Ocado Retail results for the remainder of the year is for a Q1 Trading Statement on 18 March 2021, Q3 Trading Statement on 14th September 2021 and a Q4 Trading Statement on 9th December 2021. The results of Ocado Retail will also be included in the Ocado Group H1 Results on 6th July 2021.
Cautionary statement
Certain statements made in this announcement are forward‐looking statements. Such statements are based on current expectations and assumptions and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from any expected future events or results expressed or implied in these forward‐ looking statements. Persons receiving this announcement should not place undue reliance on forward‐looking statements. Unless otherwise required by applicable law, regulation or accounting standard, Ocado does not undertake to update or revise any forward‐looking statements, whether as a result of new information, future developments or otherwise.
Financial Review
We have delivered a strong performance this year. The Group achieved significant revenue growth in the UK Retail business, due to an acceleration in the rate of demand for online grocery in response to the Covid-19 pandemic. At the same time we have continued to transform our business to support future growth: we continued our good progress rolling out new CFCs for our partners, both in the UK and internationally; we have made significant investments in our International Solutions business, strengthening our teams and investing in technology; we announced the acquisition of two leading robotics businesses in the US, to accelerate the commercial delivery of robotic solutions; and we have raised a total £1.6 billion in the capital markets, to finance future growth. This supports our ability to capitalise at pace on the structural growth opportunities available in global online grocery adoption.
Group Highlights
· Revenue increased 32.7% to £2,331.8 million (2019: £1,756.6 million), reflecting an acceleration in demand in UK online grocery in response to Covid-19.
· Gross profit increased 36.3%, ahead of the growth in Revenue, with Retail gross margin up 130bps mainly due to changes in the product mix.
· Group EBITDA* of £73.1 million (2019: £43.3 million), with a significant increase in Retail EBITDA* to £148.5 million (2019: £40.6m) offset by increased investment in both the UK and International Solutions business to support future growth.
· Statutory loss before tax of £(44.0) million (2019: £(214.5) million) including depreciation, amortisation, and impairment charges of £168.9 million, and net exceptional income of £104.6 million principally due to insurance income for the Andover CFC.
· Strong balance sheet, with cash and other financial assets of £2.1 billion as at the end of the year, following the £600 million convertible bond issue in December 2019, and £1 billion convertible bond and share placing in June 2020.
· Post year-end completion of the acquisition of Kindred Systems and Haddington Dynamics Inc. for consideration of $260 million and $25 million respectively (subject to closing adjustments).
The commentary is on a pre-exceptional basis to aid understanding of underlying performance of the business.
Group revenue for the period increased by 32.7% to £2,331.8 million in comparison to FY 2019 revenue of £1,756.6 million. This was primarily driven by a 35.3% increase in Retail revenue, reflecting increased demand driven by Covid-19 restrictions, with a £31 increase in the average basket value from £106 to £137. The Group also began to recognise revenue under IFRS 15 in its International Solutions business following the successful commencement of operations at the first two international CFCs in Toronto and Paris, with reported revenue of £16.6m. Total invoiced fees across all International Solutions partners were £123.9 million, an increase of 52.2% compared to the prior period. Cumulative fees not yet recognised as revenue at the end of the period stood at £256 million.
Gross profit grew strongly, particularly in the second half of the period, principally due to the increase in revenue in UK Retail and change in product mix. Other income grew at a lower rate than revenue, at 4.4% to £87.6 million, due to a lower rate of growth in media income compared to overall Retail revenue, and primarily relating to changes in product range implemented due to the additional demand caused by Covid-19.
EBITDA* for the period was £73.1 million (2019: £43.3 million). The benefit of higher revenues and operational efficiencies in the UK Retail business was offset by the increased investment in areas to support our platform growth, including additional headcount to support our international relationships, and technology resources to help scale and improve the platform and infrastructure needed to support our UK and International business. In addition we incurred higher Covid-19 related costs such as frontline worker bonuses and additional safety measures, received lower fee income from Morrisons due to a revised agreement which temporarily releases Erith capacity following the Andover fire, and incurred higher management incentive, FX and other acquisition related costs.
Depreciation, amortisation and impairment increased by 24.1% to £168.9 million, primarily due to an increase in amortisation costs relating to our investment and rollout of OSP software.
Net finance costs increased from £27.6 million to £52.8 million, primarily due to increased interest expense as a result of the £600 million unsecured convertible bond issued in December 2019, and the £350 million unsecured convertible bond issued in June 2020. The majority of the increase year-on-year was due to non-cash accounting charges for these instruments. Furthermore, the Group terminated the existing Revolving Credit Facility (“RCF”) which resulted in the release of previously capitalised finance costs.
As a result of the above, and exceptional items of £104.6 million primarily relating to insurance proceeds from the Andover CFC, the statutory loss before tax for the period was £(44.0) million (2019: loss of £(214.5) million).
Trading review by segment
Segment revenue and Segment EBITDA* are shown below. Consistent with the prior period, the Group has three reportable trading segments, which reflect the structure of the Group following the sale of 50% of Ocado Retail to Marks and Spencer Group plc (“M&S”). These are: Retail, UK Solutions and Logistics, and International Solutions.
In the second half of the year, a detailed review of Group administration costs was undertaken to assess how Group Operations support both UK and International segments in light of the significant investments made to support future platform growth across the Group. This has resulted in the re-allocation of certain administrative costs between UK, International and Other segments. FY 2019 results for these segments have therefore been re-presented to ensure comparability year-on-year, in addition to the restatement of segment EBITDA* reported at the half year, relating to the re-presentation of leases under IFRS 16. There is no impact from these changes on overall Group EBITDA* for FY 2019.
Retail
FY 2020 £million | FY 2019 £million | Growth | |
Revenue | 2,188.6 | 1,618.1 | 35.3% |
Gross profit and other income | 749.0 | 532.6 | 40.6% |
Distribution costs1 | (491.8) | (417.3) | 17.9% |
Marketing (non-voucher) costs | (22.1) | (20.0) | 10.5% |
Other administrative costs1 | (86.6) | (54.7) | 58.3% |
EBITDA*2 | 148.5 | 40.6 | 265.8% |
Effect of IFRS 16 | 22.8 | 19.5 |
1. Distribution and other administrative costs exclude depreciation, amortisation and impairment
2. EBITDA* does not include the impact of exceptional items
FY 2020 was a landmark year for Ocado Retail with revenue* growing by 35.3% year on year to £2,188.6m and EBITDA* expanding from £40.6m to £148.5m.
Revenue
Retail Revenue grew by 35.3%, driven by strong customer demand and enabled by a significant increase in the peak day capacity of all three mature CFCs. Customer behaviour shifted significantly following the introduction of Covid-19 restrictions and this allowed Ocado Retail to spread customer orders more evenly over the whole week compared to the normal peaks and troughs. The change in the demand shape of the week combined with an increase in peak day capacity led to volume growth of 28.1% year-on-year. An increase in both the average units per basket and a small increase in the average selling price led the average basket value to increase by £31 to £137 (2019: £106). Covid-19 has put extra pressure on our suppliers’ supply chains resulting in lower product availability and higher levels of substitutions during FY 2020. Substitutions are now back to normal levels and product availability is expected to return to normal levels once the Covid-19 related restrictions are eased. Due to unprecedented demand, higher frequency from our most loyal customers and significantly increased basket size, Ocado Retail deployed increased capacity to serve a smaller number of active customers, with new customer acquisition activity paused, resulting in a decline in active customers over the year from 795,000 to 680,000. Increased CFC capacity in FY 2021 will provide the opportunity to serve more customers.
Gross profit and other income
Gross profit and other income increased by 40.6% to £749.0 million, driven by higher revenue and improved product mix, together with the benefit of the termination of the Waitrose Sourcing contract in August 2020 and reduction in stock wastage. Other income grew year on year but slightly less than the rate of sales growth as we made certain product range changes to maximise our capacity during the pandemic.
Distribution and administrative costs
FY 2020 £million | FY 2019 £million | Growth | |
CFC | 158.0 | 135.7 | 16.4% |
Trunking and Delivery | 235.6 | 195.5 | 20.5% |
Other operating costs | 98.2 | 86.1 | 14.1% |
Total Distribution costs | 491.8 | 417.3 | 17.9% |
Distribution costs primarily consist of fulfilment and delivery operation costs which are provided to Ocado Retail by the UK Logistics operation of the Ocado Group.
CFC costs increased by 16.4% to £158.0 million, significantly less than the revenue growth due to improvements in productivity and economies of scale which more than offset Covid-19 related additional costs.
Trunking and delivery costs increased by 20.5% to £235.6 million, which was also below the revenue growth primarily due to the growth in average basket sizes. The larger basket sizes meant that the average number of customer orders delivered by each van in a week fell to 184 (2019: 196). However, the larger average basket size meant that units delivered by each van each week increased. Trunking and delivery also incurred Covid-19 related additional costs but overall the total cost per item delivered reduced by (9.4)% year-on-year.
Other operating costs of £98.2 million (2019: £86.1 million) include the costs associated with the provision of the OSP and Logistics services to Ocado Retail by UK Solutions & Logistics, in addition to payment processing costs.
Marketing costs (excluding voucher spend) increased by £2.1 million to £22.1 million, as we invested in preparation of our brand relaunch in FY 2021, but marketing costs excluding vouchers declined as a percentage of Retail revenue to 1.0% (2019: 1.2%).
Other administrative costs increased by £31.9 million to £86.6 million to support underlying business growth. This includes the full year effect of Board and other head office costs following the establishment of Ocado Retail as a stand-alone business unit in the prior period. This included strengthening the buying team to source more products directly from suppliers following the termination of the Waitrose sourcing agreement. Board costs include the creation of an annual bonus plan and incentive scheme for senior management linked to long-term value creation. An accounting charge is required each year based on an estimate of the current business value. Payments will be assessed over the life of the scheme, with the first measurement date for any potential vesting in FY 2022.
Following the 50% sale of the Retail business to M&S, the UK Logistics operation of the Ocado Group entered into a contract with Retail to provide third party logistics services during FY 2019. Included within the fees payable under this contract are a number of fees relating to the use of fixed assets (‘capital recharges’). Under IFRS 16, certain fees are classified as “lease” payments. Therefore, any income that UK Solutions & Logistics receives for these are removed from EBITDA* and the corresponding cost in Retail is also removed from EBITDA*. The total value of these fees in FY 2020 was £8.7 million (2019: £8.5 million).
EBITDA*
EBITDA* for the Retail business was £148.5 million (2019: £40.6 million). Amounts recoverable under business interruption insurance for Andover are included in Exceptional Income, and therefore are excluded from the Retail segmental result.
UK Solutions & Logistics
FY 2020 £million | FY 20193 £million | Growth | |
Fee revenue | 117.1 | 105.9 | 10.6% |
Cost recharges1 | 537.2 | 470.1 | 14.3% |
Revenue | 654.3 | 576.0 | 13.6% |
Other Income and cost of sales | 3.4 | 3.6 | (5.6)% |
Distribution costs2 | (544.4) | (458.0) | 18.9% |
Administrative costs2 | (68.9) | (49.5) | 39.2% |
EBITDA* | 44.4 | 72.1 | (38.4)% |
Effect of IFRS 16 | 2.3 | 4.9 |
1. Cost recharges include cost recharges to Ocado Retail of £428.5 million which eliminate on consolidation
2. Distribution and administrative costs excludes depreciation, amortisation and impairment
3. Segment has been re-presented for FY 2019. For further details refer to note 2.1 of the condensed financial statements
Revenue
Revenue from the UK Solutions & Logistics business increased by £78.3 million to £654.3 million, an increase of 13.6%. This comprises the recharge of relevant operational variable and fixed costs by the UK Logistics operation to its UK partners Ocado Retail and Morrisons, as well as fees charged to both partners for access to Ocado’s technology platforms, capital recharges, management fees and research and development. The increase in fees was due to the increase in CFC capacity provided to Ocado Retail, partly offset by a loss of fees from Morrisons as a result of the agreement to take back capacity at the Erith CFC following the Andover fire until February 2021.
Other income
Other income, net of cost of sales, was £3.4 million (2019: £3.6 million). Other income primarily relates to rent received from Morrisons in respect of Dordon CFC rent recharges.
Distribution and administrative costs
Distribution and administrative costs grew by 20.8% to £613.3 million (2019: £507.5 million). These costs consist of fulfilment and delivery operations costs which are recharged to Ocado Retail and Morrisons; engineering and other support costs for the provision of the contracted services, for which fees are charged; and an allocation of technology and head office costs.
The volume throughput of the CFCs increased by 22.6% year on year, with distribution costs increasing by £86.4 million to £544.4 million, an increase of 18.9%. Logistics related costs increased due to higher volumes and additional Covid-19 related costs, offset by cost efficiencies in both CFC and trunking and delivery operations as a result of productivity improvements, and growth in capacity delivered without the addition of new CFCs. Engineering costs increased above the rate of volume growth as the majority of volume growth took place in the Erith CFC, which currently has a higher cost as a proportion of sales. Good progress was made to reduce costs at Erith which reduced by 20% year on year as a proportion of sales.
Mature CFC (defined as Hatfield, Dordon and Erith CFCs) Units per Hour (“UPH”) improved by 5.2% to 169.2 UPH (2019: 160.8), driven mainly by improvements at Erith CFC.
Administrative costs grew by 39.2% to £68.9 million (2019: £49.5 million), primarily as a result of investment in additional headcount and technology resources to support and improve the platform and infrastructure needed for UK growth.
EBITDA*
EBITDA* from UK Solutions & Logistics activities was £44.4 million, a decrease of £27.7 million, with the increase in fees from additional capacity more than offset by the combination of reduced fee income from Morrisons as a result of the agreement to take back capacity following the Andover fire, together with the allocation of platform development costs to the UK Solutions & Logistics segment. The value of Morrisons fees which has been forgone forms part of the business interruption insurance claim for Andover, but amounts recoverable under this claim are included in Exceptional Income, and therefore are excluded from the UK Solutions & Logistics segmental result.
International Solutions
FY 2020 £million | FY 20193 £million | Growth | |
Fees invoiced | 123.9 | 81.4 | 52.2% |
Revenue1 | 16.6 | 0.5 | – |
Cost of sales | (7.0) | – | – |
Distribution and administrative costs2 | (92.9) | (55.4) | 67.7% |
EBITDA* | (83.3) | (54.9) | 51.7% |
Effect of IFRS 16 | 1.6 | 1.3 |
1. FY 2020 Revenue includes £7.0 million of equipment sales to a retail partner recognised as revenue under IFRS 15. The impact on EBITDA is nil.
2. Distribution and administrative costs excludes depreciation, amortisation and impairment
3. Segment has been re-presented for FY 2019. For further details refer to note 2.1 of the condensed financial statements
Fees and Revenue
Fees invoiced amounted to £123.9 million (2019: £81.4 million), up 52.2%, with growth driven by design fees across a number of clients, certain upfront fees following the announcement of our new partnership with Aeon, and fees associated with the commencement of operations for Sobeys and Groupe Casino. Under IFRS15 revenue recognition, fees relating to OSP are not recognised as revenue until a working solution is delivered to the partner. In FY 2020 revenue recognised from the International Solutions business increased due to the “Go live” during the year of the first CFCs for Sobeys and Groupe Casino.
Distribution and administrative costs
Distribution and administrative costs primarily consist of the costs of operating the technology platform and CFCs for our international clients, other costs supporting our international partnership agreements and the non-capitalised costs of employees who are developing the OSP platform, such as research costs. These costs grew year-on-year as a result of the increase in headcount to support building further capabilities to sign future clients, increased people and cloud costs to support existing international clients in launching the CFCs, and further improvements in our platform.
EBITDA*
EBITDA* from our International Solutions activities was a loss of £(83.3) million (2019: £(54.9) million), principally reflecting the increased investment in our teams and technology to support our international growth ambitions, and the support costs relating to new CFCs.
Other Segment
EBITDA* loss was £(36.5) million in the current period (2019 loss: £(14.2) million). The “Other” segment represents revenue and costs which do not relate to the other three segments. This includes Board costs, the results of the Fabled business that was divested during FY 2019 and the consolidated results of Jones Food Company. The increase in costs is primarily due to an increase in share-based senior management incentive charges, in part attributable to a strong share price performance in FY 2020, together with net realised foreign exchange losses of £(4.4) million, principally in respect of FX movements on US Dollars purchased in preparation for the acquisition of Kindred Solutions and Haddington Dynamics, and acquisition related costs of £(3.5) million.
Exceptional items
FY 2020 £million | FY 2019 £million | |
Andover CFC | ||
Write off of property, plant and equipment | – | (96.9) |
Write off of intangible assets | – | (2.1) |
Loss of inventory | – | (5.5) |
Insurance reimbursement | 103.9 | 23.8 |
Other exceptional costs | (4.0) | (7.3) |
Total Andover exceptional | 99.9 | (88.0) |
Disposal of Fabled | – | (1.1) |
Set up costs for the joint venture with Marks & Spencer | – | (3.4) |
Litigation costs | (2.7) | (1.3) |
Changes in fair value of contingent consideration | 7.4 | – |
Other exceptional items | – | (0.3) |
Total exceptional items | 104.6 | (94.1) |
Andover CFC
In February 2019 a fire destroyed the Andover CFC, including the building, machinery and all inventory held on site. The Group has comprehensive insurance and claims have been formally accepted by the insurers.
Insurance reimbursement
Insurance reimbursements of £103.9 million (2019: £23.8 million) comprise reconstruction and other incremental costs of £59.2 million (2019: £3.7 million) and reimbursement for business interruption losses of £44.7 million (2019: £20.1 million). The reimbursement has been presented within “other income”. A portion of reimbursements has been received and recorded as deferred income. This will be released to profit or loss in the future as the rebuilding costs of the CFC are incurred.
The Group expects to receive further insurance reimbursement relating to reconstruction costs and business interruption losses. Claim negotiations are ongoing and the Group has not included any future reimbursement since the likely insurance proceeds cannot yet be quantified accurately. It is expected that income will be recognised in the future as the costs of rebuilding the CFC and business interruption losses are incurred.
Other exceptional costs
These include, but are not limited to, temporary costs of transporting employees to other warehouses to work, professional fees relating to the insurance claims process, reimbursement of employees’ personal assets that were destroyed, and redundancy costs.
Litigation costs
Exceptional litigation costs of £(2.7) million relate to legal proceedings brought by the Group against Jonathan Faiman, Jonathan Hillary and their company Project Today Holdings Limited in relation to theft and unlawful use of the Group’s Intellectual Property, and patent infringement complaints made against the Group by AutoStore AS (a Norwegian company owned by the US private equity firm TH Lee) and two subsequent counterclaims made by the Group against AutoStore AS.
Change in fair value of contingent consideration
In 2019 the Group sold Marie Claire Beauty Limited (trading as “Fabled”) to Next plc and 50% of Ocado Retail Limited to Marks and Spencer Group plc (“M&S”). Part of the consideration agreed for these transactions was contingent on future events. The Group holds contingent consideration at fair value through profit or loss, and revalues it at each reporting date. This resulted in a gain of £7.4 million recognised in exceptional administrative expenses in FY 2020.
Covid-19
Covid-19 has impacted all aspects of the business, with the immediate effects predominantly in the Ocado Retail and UK Solutions and Logistics businesses. The Group considers the additional costs incurred and revenues generated as being a fundamental part of trading during the pandemic, reflecting the associated shifts in customer behaviour and in working practices. All associated costs have therefore been accounted for as pre-exceptional.
Whilst we have seen greater interest in our OSP platform as a way for retailers to meet the global increase in demand for online grocery, we have also had to work hard to adapt to new methods of engagement with clients and prospects in light of the international travel restrictions that have been in place during the year.
The Group has not taken advantage of any of the Covid-19 tax rebates and other support measures offered by the UK Government or any overseas Government.
Depreciation, amortisation and impairment
Total depreciation and amortisation costs were £168.9 million (2019: £136.1 million), an increase of 24.1% year-on-year. The increase in year-on-year costs is primarily due to an increase in amortisation costs relating to our investment and rollout of OSP software.
Net finance costs
Net finance costs of £52.8 million increased from £27.6 million in the prior period primarily due to interest expense on the two unsecured Convertible Bonds issued during the year totalling £950m, together with the release of previously capitalised interest costs totalling £2.8 million relating to the RCF which was terminated in the period. The vast majority of the movement primarily relates to the accounting charge for these instruments and the impact of IFRS 16, which are non-cash in nature, offset by finance income relating to treasury deposits. The coupon paid in the year relating to these two instruments was £2.7 million.
£0.5 million of interest costs have been capitalised in the period in relation to the senior secured notes in accordance with the relevant accounting standards (2019: £0.1 million).
Share of result from joint ventures and associates
The Group has accounted for the share of results from two joint ventures; MHE JVCo Limited (“MHE JVCo”), a joint venture with Morrisons, and Infinite Acres Holdings BV, a vertical farming company jointly owned with 80 Acres Farm Inc. and Priva Holdings BV. MHE JVCo holds Dordon CFC assets, which Ocado uses to service its and Morrisons’ online business and is owned jointly by Ocado and Morrisons. The Group share of MHE JVCo profit after tax in the period amounted to £0.5 million (2019: £1.0 million). The Group’s interest in Infinite Acres Holdings BV was acquired during FY 2019, and contributed a loss of £(0.9) million to the Group’s results in the period (2019: £(0.1) million).
Loss before tax
Loss before tax for the period was £(44.0) million (2019: loss of £(214.5) million).
Taxation
The Group’s reported tax charge for the period was £25.6 million. This charge reflects corporation tax payable of £18.3 million, resulting from the increase in profitability in the Retail business after utilising all their respective carried forward tax losses. A deferred tax charge of £6.6 million was recognised in the period representing the expected future utilisation of UK tax losses and capital allowances. At the end of the period, the Group had £407.4 million (2019: £284.7 million) of unutilised carried forward tax losses.
Dividend
During the period, the Group did not declare a dividend (2019: nil).
Loss per share
Loss and diluted loss per share were (17.55)p (2019: (30.63)p).
Subsequent events
Acquisitions
On 2 November 2020, the Group announced that it had agreed to acquire the entire share capital of two companies, Kindred Systems Inc. (“Kindred Systems”) and Haddington Dynamics Inc. (“Haddington Dynamics”) for consideration of $260 million and $25 million respectively (subject to closing adjustments). The acquisition of Kindred Systems was completed on 15 December 2020, following the satisfactory completion of closing conditions, including US regulatory approvals. The acquisition of Haddington Dynamics was completed on 21 December 2020.
The consideration agreed for the acquisition of Kindred Systems comprises $257 million of cash paid on completion, and deferred cash of $3.5 million, payable on the third anniversary of the acquisition. The consideration agreed for the acquisition of Haddington Dynamics comprises $8 million of cash paid on completion, and 0.6 million ordinary shares of Ocado Group plc issued on completion.
Acquisition-related costs of £3.5 million, including legal and professional fees, have been recognised in the current period within administrative expenses in the Consolidated Income Statement.
Disposal
On 7 January 2021, Ocado Retail announced that it had agreed to sell the entire share capital of its wholly-owned subsidiary, Speciality Stores Limited trading as Fetch, to Paws Holdings Limited for an undisclosed sum. The disposal was completed on 31 January 2021.
Litigation
On 1 October 2020, AutoStore Technology AS (“AutoStore”), a Norwegian company owned by the US private equity firm TH Lee, filed patent infringement claims against the Group in the High Court in England, the United States International Trade Commission, and the United States District Court for Eastern District of Virginia.
AutoStore subsequently applied to the UK intellectual property office claiming ownership of several Ocado patents relating to elements of the OSP system.
The Group is confident in the merits of its defences and in the integrity of its existing portfolio of IP, together with the disciplined approach taken to build its capabilities and the OSP system over the last 20 years. It is taking appropriate action to defend against these claims and to protect its own intellectual property rights.
The Group has subsequently brought two separate proceedings against AutoStore in the United States – the first alleging patent infringement and the second an antitrust claim. In the antitrust claim Ocado has alleged, based on the available evidence, that four of the five AutoStore patents on which AutoStore has based its case were procured by fraud against the US Patent and Trademark office.
On 21 January 2021 an application to declare invalid Ocado’s European patent for its Single Space Bot (part of the OSP system) was rejected by the European Patent Office, and the patent was declared to be novel, inventive and valid.
Legal and other costs have been incurred to defend against AutoStore’s claims and to file the Group’s claims.
Given the early nature of this litigation, the Group does not believe that any contingent asset or liability should be reflected.
UK Withdrawal from the European Union (“Brexit”)
The conclusion and successful ratification of a binding post-Brexit Free Trade Agreement between the UK and EU occurred after the Group’s financial year end. This substantially mitigated many of the principal risks relating to Brexit for the Group. The impact of this agreement will continue to be monitored and managed, including risks to the supply chain. The Group has created buffers of certain critical ambient and frozen products and engineering spare parts until there is confidence that the supply chain risk has subsided; however it is not possible to do this for fresh and short-life perishables.
Capital expenditure
Capital expenditure totalled £525.6 million in FY 2020 (2019: £260.7 million) as we continued to develop new CFCs in both the UK and with our International retail partners, and invest in technology to support our OSP growth ambitions.
FY 2020 £million | FY 20194 £million | |
UK Operations | 202.4 | 88.8 |
International CFCs | 190.6 | 65.2 |
Technology, Fulfilment Development and Innovation | 129.2 | 105.9 |
Total capital expenditure 1, 2 (excluding MHE JVCo) | 522.2 | 259.9 |
Total capital expenditure3 (including MHE JVCo) | 525.6 | 260.7 |
1. Capital expenditure includes tangible and intangible assets
2. Capital expenditure excludes assets leased from MHE JVCo under lease liability arrangements
3. Capital expenditure includes MHE JVCo capital expenditure in 2020 of £3.4 million and in 2019 of £0.8 million
4. FY 2019 reflects changes in the allocation of certain expenditure between International CFCs and Technology, Fulfilment Development and Innovation to support appropriate comparison with FY 2020.
In FY 2020 we invested £135.5 million (2019: £8.2 million) in three new UK CFCs in Bristol, Andover and Purfleet. These are expected to go live during FY 2021 which will add approximately 40% more capacity once the facilities ramp up to full operational throughput. Included within UK Operations is capital expenditure of £55.2 million for the Andover CFC which represents the gross cost to the Group. This is offset by insurance proceeds received to date or in the future, which is recognised as exceptional income as capital expenditure is incurred. We have also continued the development work for Erith CFC with £19.2 million (2019: £39.0 million) invested to support a significant scale up in operations. The remaining £47.7 million of UK operational spend (2019: £41.6 million) increased by £6.1 million compared to the prior period and primarily relates to spend on UK Vehicles, together with investment in our back office systems and the Group’s transformation programme.
During the period we invested £190.6 million (2019: £65.2 million) in developing international CFCs for our clients, with two now operational, and two more expected to be operational in 2021. Of this spend, £104.4 million related to the CFCs in North America.
Ocado continues to invest in the development of its own technology and incurred expenditure of £129.2 million (2019: £105.9 million). Technology and Engineering headcount now stands at over 2,200 (2019: 1,700 staff), reflecting the increased investment we are making to support our strategic initiatives. The main areas of investment are greater use of public and private cloud services, improvements in the efficiency of our routing systems, enhancements to our customer proposition, and support for the Erith CFC and existing partners’ future CFCs. In addition, investment in the development of fulfilment equipment totalled £50.8 million (2019: £33.3 million), enhancing our next generation fulfilment solutions for CFCs and delivery operations for all our Solutions partners.
At 29 November 2020, capital commitments contracted, but not provided for by the Group, amounted to £328.7 million (2019: £93.6 million).
Cashflow
FY 2020 £million | FY 2019 £million | |
EBITDA*1 | 73.1 | 43.3 |
Movement in contract liabilities | 97.5 | 79.5 |
Other working capital movements | 32.1 | (29.0) |
Other non-cash items | 26.9 | (5.1) |
Finance costs paid | (25.8) | (30.6) |
Insurance proceeds received | 40.0 | 73.8 |
Cash settlement of share incentive plan | – | (80.2) |
Taxation paid | (18.4) | – |
Operating cash flow | 225.4 | 51.7 |
Capital investment | (451.8) | (259.6) |
Insurance proceeds received | 25.0 | – |
Proceeds from disposal of 50% share in ORL | (13.1) | 558.3 |
Dividend from joint venture | 7.7 | 15.6 |
Increase / (decrease) in net debt*/finance obligations | 881.6 | (65.7) |
Proceeds from share issues | 657.5 | 59.5 |
Movement of short-term deposits | (260.0) | 43.5 |
Other investing and financing activities | (3.7) | (20.0) |
Movement in cash and cash equivalents | 1,068.6 | 383.3 |
1. EBITDA* is stated before the impact of exceptional items
Operating cash flow increased by £173.7 million to £225.4 million, primarily driven by a strong Retail trading performance and growth in fees in the International Solutions business.
Cash received during the period in relation to our Solutions partners, excluding VAT (shown in movement in “contract liabilities”), amounted to £97.5 million (2019: £79.5 million). This reflects stage payments from both Kroger and Aeon as their CFC build programs gather momentum, and payments from Groupe Casino and Sobeys reflecting the achievement of go-live with both of these partners in the year.
A net decrease in other working capital of £32.1 million (2019: net increase of £29.0 million), primarily reflects movements as a result of the increase in retail trading volumes and the timing of cashflows relating to our expanded capital programme, which overall contributed a positive movement in cashflow. This gave rise to an increase in trade receivables of £59.2 million (2019: £29.4 million), offset by an increase in trade and other payables of £52.8 million, and an increase in inventory accruals of £38.5 million (2019: (£7.6) million) due to the increased trading volumes and differences in the invoicing cycle following the end of the Waitrose Sourcing Contract. Supplier promotional activity and amounts outstanding with payment service providers have increased in line with increased volume.
Insurance proceeds of £40.0 million were received in the period relating to the Andover business interruption claim and a further £25.0 million was received relating to rebuilding the Andover CFC and shown within investment activities in the cash flow.
Cash outflow for capital expenditure in 2020 amounted to £451.8 million as the Group invests for future growth comprising investments in new CFCs both in the UK and internationally, and development of our next generation fulfilment solutions. In anticipation of the acquisition of Kindred and Haddington that completed post period-end, the Group entered into a contract to purchase USD to hedge FX exposure prior to completion. The acquisitions completed subsequent to the year-end, in December 2020.
Investing activities include a net outflow of £260.0 million relating to placing treasury deposits, which are not defined as cash equivalent as the deposit term is greater than 3 months. Other investing activities included the initial Fabled disposal proceeds of £3.0 million inflow, joint venture dividends received of £7.7 million, interest received of £5.2 million and loans made to associated companies amounting to £11.2 million outflow.
Net debt and financing cash flows for the period were an inflow of £1,526.0 million. This included £935.5 million from the issuance of two new unsecured convertible bonds, proceeds from the issue of £646.2 million of new shares, offset by financing fees and £53.4 million of repayment of other lease liabilities. Other financing activities include £10.8 million proceeds from the allotment of share options and an outflow of £13.1 million on final completion of the disposal of the 50% share of Ocado Retail.
Balance Sheet
The Group had cash and cash equivalents and other treasury deposits totalling £2,076.8 million (2019: £750.6 million) at the end of the period, comprising cash and cash equivalents of £1,706.8 million (2019 (restated): £640.6 million), and other treasury deposits classified as other financial assets of £370.0 million (2019: £110.0 million). Gross debt at the period end was £1,405.2 million (2019: £608.2 million), with net cash at the period-end of £671.6 million (2019: £142.4 million). The balance of other current financial assets comprises loans to joint ventures and associates.
Trade and other receivables includes £73.8 million (2019: £61.9 million) of amounts due from suppliers in respect of commercial and media income. Of this amount £56.3 million (2019: £43.1 million) is within trade receivables, and £17.5 million (2019: £18.8 million) within accrued income.
Trade and other payables includes deferred income of £16.3 million in respect of insurance proceeds which have not yet been recognised as exceptional income. Within contract liabilities, £299.3 million (2019: £191.8 million) relates to Solutions contracts, payments made for performance-based payments, or progress payments on ongoing service delivery. Where invoicing is greater than the revenue recognised at the end of a period, a contract liability is recognised for the difference. Within accrued income, £3.8 million (2019: £1.1 million) is due from our Solutions customers.
Deferred tax assets decreased by £3.6 million to a balance of £23.6 million at the end of the period, primarily due to the utilisation of brought forward losses by the Ocado Retail business. This was partially offset by the recognition of a deferred tax asset on short term timing differences in the period. Deferred tax liabilities increased by £3.0 million to a balance of £19.3 million (2019: £16.3 million).
Provisions in the period relating to the insurance reimbursement decreased by £43.7 million to £5.5 million resulting in the reimbursement being utilised in the period. An insurance reimbursement asset and an equal provision of £5.5 million has been recognised on the balance sheet for the obligation to restore the original asset at the Andover CFC site under the leasehold agreement.
Included within property, plant and equipment and intangible assets of £339.1 million (2019: £141.2 million) is capital work-in-progress where depreciation has not yet commenced. The increase year-on-year relates to international CFCs, predominantly with Kroger, and the various UK CFCs that are in progress, specifically Bristol, Andover and Purfleet.
Increasing financing flexibility
In the period the Group issued senior unsecured convertible bonds of £600 million (December 2019) with a coupon of 0.875% due in 2025, and subsequently raised £1.0 billion (June 2020) in additional funds consisting of a £657 million share issue and issuance of senior unsecured convertible bonds of £350 million with a coupon of 0.75% due in 2027. Subsequent to both fundraisings, the Group terminated a £100 million RCF which had been renegotiated in 2017 and which was undrawn in the period.
We expect increased demand for the Ocado Group platform and the fundraisings carried out in 2020 will allow the Group greater opportunities to grow faster and capitalise on the worldwide shift to online retail. The additional capital supports Ocado Solutions in its ability to sign more clients, build more CFCs, build CFCs faster and invest in innovation to ensure the Ocado platform stays at the forefront in the sector. As our client commitments grow we expect further funding will be required to deliver additional CFC investments.
Key performance indicators
The following table sets out a summary of selected unaudited operating information for FY 2020 and FY 2019:
FY 2020 | FY 2019 | Variance | |
Average orders per week (000’s) | 334 | 325 | 2.8% |
Average basket size (£s)1 | 137 | 106 | 29.2% |
Average deliveries per van per week (DPV/week) | 184 | 196 | (6.1)% |
Mature CFC efficiency (units per hour)2 | 169 | 161 | 5.0% |
Active customers3 (000’s) | 680 | 795 | (14.5)% |
Source: the information in the table above is derived from information extracted from internal financial and operating reporting systems and is unaudited. Fabled is excluded from both years.
1. Average basket size refers to results of Ocado.com and Fetch.
2. Measured as units dispatched from the CFC per variable hour worked by Hatfield CFC, Dordon CFC and Erith CFC operational personnel. We consider the mature CFCs to be Hatfield, Dordon and Erith. FY 2019 therefore now includes Erith UPH to enable comparison.
3. Customers are classified as active if they have shopped on ocado.com within the previous 12 weeks